| Revenue | DKK 0 | — |
| EBITDA | DKK -107K | -62% |
| Net profit | DKK 28,4M | +151% |
| Total assets | DKK 265,3M | +13% |
| Equity | DKK 209,1M | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -275 | -122 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -275 | -122 | -101 | -76 | -90 | -66 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -275 | -122 | -101 | -76 | -90 | -66 | -107 |
| Net financials | -10.764 | 26.107 | 13.156 | 37.110 | 3.825 | 11.134 | 28.258 |
| Profit before tax | -11.039 | 25.985 | 13.055 | 37.034 | 3.735 | 11.068 | 28.151 |
| Tax | -388 | -240 | -204 | -228 | -271 | -250 | -267 |
| Net profit | -10.651 | 26.225 | 13.259 | 37.262 | 4.006 | 11.318 | 28.418 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 299.535 | 257.554 | 266.919 | 220.676 | 219.876 | 235.134 | 265.284 |
| Equity | 251.510 | 213.312 | 225.602 | 163.864 | 166.435 | 179.809 | 209.068 |
| Long-term debt | 4.000 | 0 | 0 | 12.000 | 12.240 | 12.485 | 12.735 |
| Short-term debt | 44.025 | 44.242 | 41.317 | 44.812 | 41.201 | 42.840 | 43.481 |
| Total debt | 48.025 | 44.242 | 41.317 | 56.812 | 53.441 | 55.325 | 56.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erhvervsinvest IV K/S | Company | 66.7% | 66.7% | 2017 |
GASA Investment A/S | Company | 20.0% | 20.0% | 2019 |
VILOFOSS A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Chief Executive Officer | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Bo Svane Kepler | Board of Directors | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Lars Aage Sørensen | Board of Directors | 0 companies |
| Hans Christian Korsgård Madsen | Chairman | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |