| Revenue | DKK 63,9M | +395% |
| EBITDA | DKK 4,3M | +65% |
| Net profit | DKK 1,7M | +82% |
| Total assets | DKK 22,7M | +3% |
| Equity | DKK 9,6M | +21% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.534 | 10.501 | 14.052 | 13.683 | 18.200 | 12.909 | 63.853 |
| Staff expenses | -3.264 | -7.604 | -10.638 | -10.071 | -13.677 | -10.319 | -9.067 |
| EBITDA | 2.270 | 2.897 | 3.387 | 3.612 | 4.523 | 2.591 | 4.284 |
| Depreciation & amort. | -1.335 | -1.674 | -1.344 | -1.408 | -1.770 | -2.001 | -2.622 |
| EBIT | 935 | 1.223 | 2.043 | 2.203 | 2.753 | 590 | 1.662 |
| Net financials | -16 | -45 | -7 | -61 | 35 | 563 | 454 |
| Profit before tax | 919 | 1.178 | 2.037 | 2.143 | 2.788 | 1.153 | 2.116 |
| Tax | 214 | 352 | 378 | 498 | 603 | 243 | 456 |
| Net profit | 706 | 826 | 1.659 | 1.645 | 2.185 | 910 | 1.660 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.014 | 14.794 | 40.571 | 35.411 | 21.651 | 22.037 | 22.687 |
| Equity | 756 | 1.581 | 3.240 | 4.885 | 7.070 | 7.980 | 9.640 |
| Long-term debt | 0 | 297 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.891 | 12.735 | 37.024 | 30.317 | 14.357 | 13.874 | 13.047 |
| Total debt | 19.891 | 13.032 | 37.024 | 30.317 | 14.357 | 13.874 | 13.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Olof Henrik Skoglund | Chief Executive Officer | 0 companies |
| Norman David Schwartz | Chairman | 0 companies |