| Revenue | DKK 3,7M | +122% |
| EBITDA | DKK 243K | -39% |
| Net profit | DKK -5K | -103% |
| Total assets | DKK 1,4M | +77% |
| Equity | DKK 197K | -3% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 383 | 1.171 | 1.258 | 1.949 | 2.558 | 1.663 | 3.696 |
| Staff expenses | -0 | -378 | -1.144 | -787 | -1.679 | -2.780 | -1.264 | -3.452 |
| EBITDA | 0 | 6 | 27 | 472 | 251 | -246 | 399 | 243 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -59 | -21 | -26 | -48 |
| EBIT | 0 | 6 | 27 | 456 | 191 | -267 | 373 | 196 |
| Net financials | -1 | -2 | -9 | -29 | -35 | -91 | -122 | -196 |
| Profit before tax | -1 | 4 | 18 | 427 | 156 | -358 | 251 | -0 |
| Tax | -0 | 1 | 6 | 239 | 52 | -64 | 62 | 5 |
| Net profit | -1 | 3 | 12 | 188 | 104 | -294 | 189 | -5 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 63 | 187 | 810 | 979 | 677 | 778 | 1.373 |
| Equity | -1 | 2 | 14 | 202 | 306 | 13 | 202 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 |
| Short-term debt | 1 | 60 | 173 | 595 | 673 | 664 | 576 | 917 |
| Total debt | 1 | 60 | 173 | 595 | 673 | 664 | 576 | 1.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 | |
MANTANA HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Madsen | Founder | 0 companies |