| Revenue | DKK -56K | -48% |
| EBITDA | DKK -56K | +48% |
| Net profit | DKK -63K | +57% |
| Total assets | DKK 62K | -49% |
| Equity | DKK -175K | -56% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -97 | -42 | -1 | 55 | -73 | -107 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -42 | -1 | 55 | -73 | -107 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -42 | -1 | 55 | -73 | -107 | -56 |
| Net financials | -0 | -9 | -0 | -3 | -10 | -5 | -7 |
| Profit before tax | -97 | -51 | -1 | 52 | -83 | -112 | -63 |
| Tax | -21 | -11 | 0 | 12 | -16 | 35 | -0 |
| Net profit | -75 | -40 | -1 | 40 | -68 | -147 | -63 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 354 | 408 | 348 | 410 | 137 | 122 | 62 |
| Equity | 105 | 65 | 63 | 103 | 35 | -112 | -175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 38 | 38 |
| Short-term debt | 250 | 343 | 284 | 307 | 102 | 196 | 199 |
| Total debt | 250 | 343 | 284 | 307 | 102 | 234 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2023 | — | — |
MS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosé Group ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ulrick Holmstrup | Management | 0 companies |
| Morten Slaatorn | Management | 0 companies |
| Thomas Freiesleben la Cour | Board of Directors | 0 companies |