| Revenue | DKK 394K | -23% |
| EBITDA | DKK -4,9M | +31% |
| Net profit | DKK -4,6M | +36% |
| Total assets | DKK 2,2M | -51% |
| Equity | DKK -14,5M | -46% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -215 | -615 | -1.158 | -1.004 | -445 | 511 | 394 |
| Staff expenses | -1.675 | -4.163 | -4.344 | -4.619 | -7.184 | -7.596 | -5.251 |
| EBITDA | -1.890 | -4.778 | -5.502 | -5.623 | -7.628 | -7.085 | -4.858 |
| Depreciation & amort. | -0 | -0 | -8 | -8 | -10 | -2 | -4 |
| EBIT | -1.890 | -4.778 | -5.510 | -5.631 | -7.638 | -7.087 | -4.862 |
| Net financials | -152 | -261 | -34 | -181 | -109 | -626 | -434 |
| Profit before tax | -1.970 | -4.918 | -5.544 | -5.813 | -7.747 | -7.712 | -5.295 |
| Tax | -0 | -363 | -874 | -755 | -813 | -640 | -737 |
| Net profit | -1.970 | -4.555 | -4.670 | -5.058 | -6.934 | -7.072 | -4.559 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.175 | 6.605 | 2.743 | 9.049 | 1.874 | 4.476 | 2.186 |
| Equity | 1.129 | 5.990 | 1.320 | 4.079 | -2.855 | -9.927 | -14.486 |
| Long-term debt | 2.947 | 128 | 299 | 4.098 | 3.239 | 13.642 | 14.438 |
| Short-term debt | 99 | 487 | 1.124 | 872 | 1.490 | 762 | 2.234 |
| Total debt | 3.046 | 615 | 1.423 | 4.970 | 4.729 | 14.404 | 16.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AR Management | Management | 2017 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2023 |
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2021 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bjørnstad | Chief Executive Officer | 0 companies |
| Anders Riis-Olsen | Management | 0 companies |
| Thomas Ditlev Nyegaard | Chief Executive Officer | 0 companies |
| Susanne Brønnum-Hyttel | Chairman | 0 companies |
| Eric Grignon | Board of Directors | 0 companies |
| Jørgen Allan Horwitz | Board of Directors | 0 companies |
| Lotte Fløe Marschall | Chairman | 0 companies |
| Øyvind Apelland | Chairman | 0 companies |
| Allan Ludvigsen | Board of Directors | 0 companies |
| Jacob Creutzberg | Board of Directors | 0 companies |
| Frank Lyhne Hansen | Board of Directors | 0 companies |
| Martin Schradieck | Board of Directors | 0 companies |
| Per Rasmussen | Chairman | 0 companies |
| Lars Bernhard Jensen | Board of Directors | 0 companies |
| Christopher Olav Werner Hjelseth | Board of Directors | 0 companies |
| John Helge Falk | Board of Directors | 0 companies |