| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +94% |
| Net profit | DKK 23K | +106% |
| Total assets | DKK 97K | -3% |
| Equity | DKK -69K | +25% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 482 | 1.009 | -338 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 193 | -338 | -21 |
| Depreciation & amort. | -8 | -8 | -24 | -0 |
| EBIT | 137 | 185 | -362 | -21 |
| Net financials | -11 | -11 | -9 | -2 |
| Profit before tax | 126 | 174 | -371 | -22 |
| Tax | 29 | 41 | -0 | -45 |
| Net profit | 97 | 132 | -371 | 23 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 579 | 1.527 | 100 | 97 |
| Equity | 147 | 279 | -92 | -69 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 1.248 | 192 | 166 |
| Total debt | 432 | 1.248 | 192 | 166 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ML Unofficial title | Unofficial title | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Løw | Unofficial title | 0 companies |
| Mattias Herold Gudmundsson | Board of Directors | 0 companies |
| Nicky Dennis Clarke | Board of Directors | 0 companies |
| Jonas Emil Geering Hoffenberg | Chairman | 0 companies |