| Revenue | DKK 528K | -6% |
| EBITDA | DKK 528K | -6% |
| Net profit | DKK 117K | +55% |
| Total assets | DKK 23,5M | +19% |
| Equity | DKK 6,8M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 106 | 108 | 163 | 605 | 581 | 565 | 564 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 106 | 108 | 163 | 605 | 8.139 | 845 | 564 | 528 |
| Depreciation & amort. | -5 | -25 | -27 | -56 | -212 | -3 | -1 | -0 | -0 |
| EBIT | 13 | 81 | 82 | 107 | 393 | 8.137 | 843 | 564 | 528 |
| Net financials | -10 | -41 | -41 | -91 | -244 | -241 | -206 | -466 | -391 |
| Profit before tax | 2 | 40 | 41 | 16 | 149 | 7.896 | 637 | 97 | 137 |
| Tax | 2 | 9 | 9 | 4 | 36 | 1.735 | 140 | 22 | 20 |
| Net profit | 1 | 31 | 32 | 12 | 113 | 6.161 | 497 | 75 | 117 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.206 | 1.206 | 1.206 | 11.855 | 10.626 | 19.111 | 19.334 | 19.739 | 23.511 |
| Equity | 101 | 132 | 164 | 176 | 289 | 6.450 | 6.829 | 6.783 | 6.765 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 11.094 | 9.889 | 10.477 | 9.364 | 10.194 | 13.965 |
| Short-term debt | 97 | 61 | 24 | 563 | 408 | 412 | 1.251 | 851 | 796 |
| Total debt | 1.097 | 1.061 | 1.024 | 11.656 | 10.297 | 10.889 | 10.615 | 11.044 | 14.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ryberg Hansen Holding ApS | Company | 66.7% | 100.0% | 2017 |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Ryberg Hansen | Management | 0 companies |