| Revenue | DKK 31,9M | +12% |
| EBITDA | DKK 35,3M | +217% |
| Net profit | DKK -494K | +99% |
| Total assets | DKK 543,6M | -1% |
| Equity | DKK -27,6M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.595 | 19.527 | 20.251 | 28.536 | 31.895 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -682 | 14.646 | 12.565 | -30.247 | 35.284 |
| Depreciation & amort. | -1.084 | -1.044 | -1.336 | -0 | -0 |
| EBIT | -1.766 | 13.602 | 11.229 | -30.247 | 35.284 |
| Net financials | -29.560 | -15.086 | -19.709 | -87.998 | -28.188 |
| Profit before tax | -12.048 | 3.396 | -819 | -60.192 | 3.458 |
| Tax | -2.651 | 747 | 798 | -10.597 | 3.952 |
| Net profit | -9.398 | 2.649 | -1.616 | -49.595 | -494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 479.980 | 481.569 | 471.157 | 548.760 | 543.632 |
| Equity | -5.475 | -2.826 | -4.442 | -27.125 | -27.619 |
| Long-term debt | 0 | 473.785 | 461.285 | 558.151 | 558.151 |
| Short-term debt | 485.455 | 10.610 | 14.314 | 17.734 | 12.259 |
| Total debt | 485.455 | 484.395 | 475.599 | 575.885 | 570.410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2025 |
| Former (2) | ||
LA Management | Management | 2024 – 2025 |
RA Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ludvig Alexander Abildtrup | Management | 0 companies |
| Kathrine Juhl Andersen | Management | 0 companies |
| Robert Andersen | Management | 0 companies |
| Juho-Erik Sakari Ahlman | Chairman | 0 companies |
| Katri Elina Haavikko | Chairman | 0 companies |
| Sanna Maria Yliniemi | Board of Directors | 0 companies |
| Nils Mårten Mörk | Board of Directors | 0 companies |
| Asi Kahana | Board of Directors | 0 companies |
| Tujia Irmeli Mäntyniemi | Chairman | 0 companies |
| Jacob Bannor | Chairman | 0 companies |
| Mari Johanna Laaksonen | Board of Directors | 0 companies |
| Marko Juhani Mattila | Board of Directors | 0 companies |
| Magnus Åkesson | Board of Directors | 0 companies |
| Zaid Zakaria | Board of Directors | 0 companies |
| Niko Kristian Paleovrachas | Board of Directors | 0 companies |