| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | -4% |
| Net profit | DKK -264K | +61% |
| Total assets | DKK 12,4M | +19% |
| Equity | DKK -1,7M | -19% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -40 | -15 | -16 | -16 | -16 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -15 | -16 | -16 | -16 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -15 | -16 | -16 | -16 | -20 | -20 |
| Net financials | 17 | -263 | -916 | 45 | 4 | -653 | -243 |
| Profit before tax | -23 | -278 | -932 | 29 | -12 | -672 | -264 |
| Tax | -4 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | -282 | -932 | 29 | -12 | -672 | -264 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.558 | 11.061 | 10.112 | 10.579 | 10.988 | 10.438 | 12.380 |
| Equity | 481 | 199 | -733 | -705 | -717 | -1.389 | -1.653 |
| Long-term debt | 0 | 8.175 | 8.175 | 8.175 | 8.175 | 8.175 | 8.175 |
| Short-term debt | 10.077 | 2.688 | 2.670 | 3.109 | 3.530 | 3.652 | 5.859 |
| Total debt | 10.077 | 10.863 | 10.845 | 11.284 | 11.705 | 11.827 | 14.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2017 | — | — |
JB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC Holding ApS | Company | 33.3% | 33.3% | 2017 |
GONGFI ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |
| Ole Riis Søndergaard | Board of Directors | 0 companies |
| Jesper Aggerholm | Chairman | 0 companies |