| Revenue | DKK 620K | +142% |
| EBITDA | DKK -251K | -75% |
| Net profit | DKK -288K | -62% |
| Total assets | DKK 86K | +15% |
| Equity | DKK -814K | -55% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -4 | -27 | 399 | 313 | 66 | 256 | 620 |
| Staff expenses | -0 | -0 | -504 | -1.006 | -1.624 | -399 | -872 |
| EBITDA | -4 | -27 | -105 | -693 | -1.558 | -143 | -251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -27 | -105 | -693 | -1.558 | -143 | -251 |
| Net financials | -2 | -2 | -10 | -2 | -16 | -34 | -36 |
| Profit before tax | -6 | -30 | -115 | -696 | -1.574 | -178 | -288 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -30 | -115 | -696 | -1.574 | -178 | -288 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 40 | 41 | 353 | 1.479 | 56 | 75 | 86 |
| Equity | 39 | 14 | 126 | 1.226 | -349 | -526 | -814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 26 | 227 | 253 | 404 | 601 | 900 |
| Total debt | 1 | 26 | 227 | 253 | 404 | 601 | 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGN ApS | Company | 20.0% | 20.0% | 2021 |
KMR ApS | Company | 20.0% | 20.0% | 2021 |
Asbjørn Thegler Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
Agercarlsen ApS | Company | 5.0% | 5.0% | 2020 |
jcholding IVS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kourosh Rasmussen | Management | 0 companies |
| Niels-Ulrik Mousten | Board of Directors | 0 companies |
| Michael Carlsen | Board of Directors | 0 companies |
| Morten Durup Transø Schultz | Board of Directors | 0 companies |
| Jørgen Rode | Board of Directors | 0 companies |