| Revenue | DKK 402K | -26% |
| EBITDA | DKK 402K | -26% |
| Net profit | DKK 173K | -3% |
| Total assets | DKK 2,3M | +5% |
| Equity | DKK 1,9M | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.849 | 1.940 | 603 | 546 | 402 |
| Staff expenses | -1.036 | -962 | -155 | -0 | -0 |
| EBITDA | 813 | 978 | 448 | 546 | 402 |
| Depreciation & amort. | -776 | -776 | -349 | -324 | -179 |
| EBIT | 37 | 202 | 99 | 222 | 223 |
| Net financials | -10 | -9 | -15 | 5 | -1 |
| Profit before tax | 27 | 193 | 84 | 227 | 222 |
| Tax | 6 | 43 | 20 | 50 | 49 |
| Net profit | 21 | 150 | 64 | 177 | 173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.596 | 3.824 | 2.054 | 2.169 | 2.287 |
| Equity | 1.521 | 1.672 | 1.556 | 1.733 | 1.906 |
| Long-term debt | 98 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.939 | 2.152 | 498 | 436 | 372 |
| Total debt | 2.038 | 2.152 | 498 | 436 | 372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Spanggaard Bach | Management | 0 companies |
| Henrik Kahr Rygaard | Board of Directors | 0 companies |
| Carsten Dybbøl Pedersen | Board of Directors | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Jakob Baier Kristensen | Chairman | 0 companies |