| Revenue | DKK 427K | -79% |
| EBITDA | DKK -4,3M | +51% |
| Net profit | DKK -3,9M | +56% |
| Total assets | DKK 19,4M | +7% |
| Equity | DKK 2,7M | -59% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.203 | 2.822 | 2.732 | 3.422 | 2.917 | 2.034 | 427 |
| Staff expenses | -0 | -0 | -54 | -1.105 | -1.651 | -3.207 | -3.762 |
| EBITDA | 4.389 | 13.657 | 4.419 | -3.585 | -780 | -8.823 | -4.324 |
| Depreciation & amort. | -47 | -190 | -228 | -106 | -75 | -38 | -0 |
| EBIT | 4.342 | 13.466 | 4.192 | -3.691 | -855 | -8.860 | -4.324 |
| Net financials | 3.028 | 10.159 | 1.009 | -674 | 36 | -440 | -770 |
| Profit before tax | 4.184 | 12.791 | 3.459 | -4.365 | -819 | -9.301 | -5.094 |
| Tax | 220 | 460 | 511 | -786 | -188 | -479 | -1.185 |
| Net profit | 3.963 | 12.331 | 2.947 | -3.579 | -631 | -8.822 | -3.909 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.103 | 40.633 | 39.554 | 31.863 | 30.165 | 18.118 | 19.405 |
| Equity | 3.312 | 13.260 | 15.036 | 10.757 | 15.426 | 6.604 | 2.695 |
| Long-term debt | 6.575 | 12.293 | 11.397 | 12.094 | 9.525 | 5.289 | 8.116 |
| Short-term debt | 2.474 | 11.898 | 9.863 | 6.880 | 3.550 | 5.040 | 8.594 |
| Total debt | 9.049 | 24.191 | 21.260 | 18.974 | 13.076 | 10.329 | 16.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Founder | Founder | 2017 | — | — |
TC Founder | Founder | 2017 | — | — |
BC Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cardel Ejd. & Projekt ApS | Company | 100.0% | 100.0% | 2023 |
Birch Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Birch Hansen | Founder | 0 companies |
| Thomas Cardel | Founder | 0 companies |
| Benjamin Cardel | Management | 0 companies |