| Revenue | DKK 336K | +5% |
| EBITDA | DKK 336K | +5% |
| Net profit | DKK 171K | +12% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 766K | +29% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 276 | 295 | 294 | 308 | 182 | 319 | 336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 276 | 295 | 294 | 308 | 182 | 319 | 336 |
| Depreciation & amort. | -9 | -53 | -53 | -53 | -53 | -53 | -53 | -53 |
| EBIT | 17 | 224 | 242 | 241 | 255 | 129 | 266 | 283 |
| Net financials | -71 | -116 | -210 | -72 | -66 | -67 | -67 | -63 |
| Profit before tax | -54 | 107 | 33 | 170 | 189 | 62 | 198 | 220 |
| Tax | -0 | -0 | -0 | 39 | 43 | 15 | 45 | 49 |
| Net profit | -42 | 84 | 26 | 131 | 146 | 47 | 153 | 171 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.624 | 3.457 | 3.421 | 3.265 | 3.272 | 3.245 | 3.217 | 3.200 |
| Equity | 9 | 92 | 118 | 249 | 395 | 442 | 595 | 766 |
| Long-term debt | 2.584 | 2.861 | 2.760 | 2.464 | 2.299 | 2.165 | 2.007 | 1.946 |
| Short-term debt | 1.031 | 492 | 524 | 497 | 510 | 559 | 524 | 385 |
| Total debt | 3.615 | 3.353 | 3.284 | 2.961 | 2.810 | 2.724 | 2.531 | 2.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2017 | — | — |
AS Management | Management | 2017 | — | — |
MT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARM HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
M. THOMASSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Knudsen Petersen | Management | 0 companies |
| Andreas Slavensky Jørgensen | Management | 0 companies |
| Mark Thomassen | Management | 0 companies |