| Revenue | DKK 1,4M | +7% |
| EBITDA | DKK 1,2M | -2% |
| Net profit | DKK 393K | -4% |
| Total assets | DKK 12,9M | -2% |
| Equity | DKK 2,1M | +23% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.308 | 1.330 | 1.329 | 1.150 | 1.225 | 1.333 | 1.313 | 1.402 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -180 |
| EBITDA | 1.308 | 1.330 | 1.329 | 1.150 | 1.225 | 1.333 | 1.253 | 1.222 |
| Depreciation & amort. | -520 | -524 | -524 | -524 | -524 | -524 | -524 | -524 |
| EBIT | 787 | 807 | 806 | 627 | 701 | 810 | 729 | 698 |
| Net financials | -310 | -120 | -97 | -88 | -89 | -184 | -203 | -195 |
| Profit before tax | 477 | 687 | 709 | 539 | 612 | 626 | 526 | 503 |
| Tax | 110 | 8 | 38 | 84 | 135 | 138 | 116 | 111 |
| Net profit | 366 | 679 | 670 | 454 | 478 | 488 | 410 | 393 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.227 | 16.085 | 16.176 | 15.393 | 14.957 | 14.289 | 13.170 | 12.923 |
| Equity | 491 | 1.170 | 1.841 | 1.795 | 1.773 | 1.761 | 1.671 | 2.064 |
| Long-term debt | 12.212 | 11.574 | 10.925 | 10.275 | 9.629 | 9.072 | 8.463 | 7.844 |
| Short-term debt | 946 | 919 | 1.120 | 1.091 | 1.355 | 1.286 | 893 | 905 |
| Total debt | 13.158 | 12.492 | 12.046 | 11.367 | 10.984 | 10.359 | 9.356 | 8.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2025 | — | — |
PE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERBORG KORN ApS | Company | 50.0% | 50.0% | 2025 |
AEM HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
TEEP HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
ABC HANSEN A/S | Company | 25.0% | 25.0% | 2023 |
Ny Elcor Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ewers | Management | 0 companies |
| Peter Erik Hansen | Management | 0 companies |
| Tomas Pill Christensen | Board of Directors | 0 companies |
| Arthur Emil Müller | Board of Directors | 0 companies |
| Jens Carl Ewers | Chairman | 0 companies |
| Erling Hansen Duus | Board of Directors | 0 companies |