| Revenue | DKK -302K | -57% |
| EBITDA | DKK -1M | +33% |
| Net profit | DKK 33,4M | +529% |
| Total assets | DKK 559,7M | +4% |
| Equity | DKK 557,2M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -112 | -270 | -135 | -212 | -148 | -699 | -302 |
| Staff expenses | -0 | -0 | -481 | -481 | -541 | -851 | -861 | -741 |
| EBITDA | -67 | -112 | -751 | -616 | -753 | -999 | -1.560 | -1.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -112 | -751 | -616 | -753 | -999 | -1.560 | -1.043 |
| Net financials | 9.361 | 7.747 | 19.294 | 30.188 | 74.130 | 28.670 | 15.603 | 43.619 |
| Profit before tax | 9.294 | 7.635 | 18.543 | 29.572 | 73.377 | 27.671 | 14.043 | 42.576 |
| Tax | 418 | -4 | 1.274 | 2.768 | 14.960 | -5.547 | 8.732 | 9.165 |
| Net profit | 8.876 | 7.639 | 17.269 | 26.804 | 58.417 | 33.218 | 5.311 | 33.411 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 88.561 | 95.475 | 111.737 | 496.865 | 536.542 | 549.859 | 540.288 | 559.740 |
| Equity | 77.691 | 84.173 | 100.333 | 492.778 | 529.322 | 547.260 | 535.942 | 557.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.239 | 10.671 | 10.773 | 1.564 | 4.697 | 76 | 1.823 | 43 |
| Total debt | 10.239 | 10.671 | 10.773 | 1.564 | 4.697 | 76 | 1.823 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2017 | — | — |
JA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Piper | Management | 0 companies |
| Johnny Aaen | Management | 0 companies |