| Revenue | DKK -281K | -222% |
| EBITDA | DKK -1M | -186% |
| Net profit | DKK -1,1M | -94% |
| Total assets | DKK 4,4M | -5% |
| Equity | DKK -1,9M | -154% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -102 | 30 | 487 | 303 | 673 | 230 | -281 |
| Staff expenses | -0 | -243 | -327 | -793 | -729 | -750 | -942 |
| EBITDA | -102 | -213 | 161 | -490 | 53 | -352 | -1.005 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -213 | 161 | -490 | 53 | -352 | -1.005 |
| Net financials | -17 | -8 | -10 | 10 | -200 | -378 | -438 |
| Profit before tax | -118 | -221 | 151 | -480 | -147 | -729 | -1.443 |
| Tax | -24 | -48 | 33 | -105 | -22 | -149 | -317 |
| Net profit | -94 | -172 | 117 | -374 | -125 | -581 | -1.126 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 418 | 707 | 1.579 | 3.834 | 4.766 | 4.640 | 4.405 |
| Equity | 406 | 233 | 351 | -24 | -149 | -729 | -1.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 473 | 1.228 | 3.855 | 4.914 | 5.369 | 6.260 |
| Total debt | 12 | 473 | 1.228 | 3.855 | 4.914 | 5.369 | 6.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARINE HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
Daniras Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Krogh Nielsen | Chief Executive Officer | 0 companies |
| Peter Krogh | Chairman | 0 companies |
| Benjamin Juel Kierkegaard | Board of Directors | 0 companies |
| Marianne Møller | Board of Directors | 0 companies |