| Revenue | DKK 928K | -21% |
| EBITDA | DKK 433K | +336% |
| Net profit | DKK 353K | +334% |
| Total assets | DKK 1,7M | -25% |
| Equity | DKK 605K | -52% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.138 | 1.436 | 1.440 | 1.167 | 928 |
| Staff expenses | -787 | -865 | -988 | -1.068 | -494 |
| EBITDA | 351 | 571 | 453 | 99 | 433 |
| Depreciation & amort. | -25 | -23 | -14 | -6 | -6 |
| EBIT | 326 | 548 | 439 | 93 | 427 |
| Net financials | -4 | -10 | 0 | 14 | 29 |
| Profit before tax | 321 | 538 | 439 | 108 | 457 |
| Tax | 72 | 119 | 86 | 26 | 104 |
| Net profit | 249 | 419 | 353 | 81 | 353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.509 | 2.028 | 2.293 | 2.330 | 1.748 |
| Equity | 598 | 1.018 | 1.271 | 1.252 | 605 |
| Long-term debt | 0 | 0 | 0 | 10 | 98 |
| Short-term debt | 911 | 1.010 | 1.015 | 1.063 | 1.035 |
| Total debt | 911 | 1.010 | 1.015 | 1.073 | 1.132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Management | Management | 2017 |
MK Founder | Founder | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niklaes Skjold Jensen | Management | 0 companies |
| Magnus Krog Elsfort | Founder | 0 companies |