| Revenue | DKK 2,4B | — |
| EBITDA | DKK 463,6M | +2139% |
| Net profit | DKK -226,1M | -544% |
| Total assets | DKK 9,3B | +206% |
| Equity | DKK 2,2B | -11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2.392.393 |
| Staff expenses | -10.020 | -11.658 | -7.121 | -18.199 | -1.253.589 |
| EBITDA | -11.104 | -13.649 | -9.044 | -22.739 | 463.618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -466.427 |
| EBIT | -11.104 | -13.649 | -9.044 | -22.739 | -2.809 |
| Net financials | 10.049 | 15.171 | 25.499 | 74.214 | -292.910 |
| Profit before tax | 4.227 | 5.061 | 25.182 | 58.187 | -295.719 |
| Tax | -1.381 | 76 | -1.249 | 7.275 | -69.585 |
| Net profit | 5.608 | 4.985 | 26.431 | 50.912 | -226.134 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.474.629 | 1.483.064 | 1.510.354 | 3.031.479 | 9.280.259 |
| Equity | 1.470.942 | 1.474.650 | 1.493.625 | 2.505.272 | 2.226.224 |
| Long-term debt | 0 | 0 | 0 | 499.192 | 4.487.200 |
| Short-term debt | 3.687 | 8.414 | 16.729 | 27.015 | 2.472.604 |
| Total debt | 3.687 | 8.414 | 16.729 | 526.207 | 6.959.804 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 |
BR Management | Management | 2023 |
| Former (4) | ||
SB Management | Management | 2020 – 2023 |
MN Management | Management | 2017 – 2019 |
CA Management | Management | 2020 – 2022 |
MV Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 100% | 2020 | |
| Company | 90–99.99% | 90–99.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bæk Just | Management | 0 companies |
| Martin Nørkjær Larsen | Management | 0 companies |
| Mauricio Fernando Quintana | Chief Executive Officer | 0 companies |
| Bjørn Reinhardt Mogensen | Management | 0 companies |
| Chlinton Arendahl Nielsen | Management | 0 companies |
| Morten Vested Stakroge | Management | 0 companies |
| Pernille Lyngvold Erenbjerg | Chairman | 0 companies |
| Jürgen Andreas Fischer | Board of Directors | 0 companies |
| Jan Thorsgaard Nielsen | Chairman | 0 companies |
| Fabrice Roger Daniel Bregier | Board of Directors | 0 companies |
| Elke Elfriede Eckstein | Board of Directors | 0 companies |
| Simon Krogsgaard Ibsen | Deputy Chairman | 0 companies |
| Jesper Ridder Olsen | Board of Directors | 0 companies |