| Revenue | DKK -150K | -90% |
| EBITDA | DKK 6,9M | +563% |
| Net profit | DKK -1,8M | +65% |
| Total assets | DKK 239,1M | +0% |
| Equity | DKK 47,3M | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -507 | -478 | — | — | — | — | -1.480 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -507 | -478 | 8.957 | -7.963 | -7.026 | -3.228 | -1.480 | 6.855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -507 | -478 | 8.957 | -7.963 | -7.026 | -3.228 | -1.480 | 6.855 |
| Net financials | 100 | -969 | 7.548 | -4.506 | -17.208 | -12.388 | -9.415 | -10.288 |
| Profit before tax | -407 | -1.447 | 6.505 | -12.111 | -12.623 | -9.672 | -6.316 | -3.433 |
| Tax | -3 | -224 | -615 | -2.467 | -939 | -1.536 | -1.155 | -1.617 |
| Net profit | -404 | -1.223 | 7.120 | -9.644 | -11.684 | -8.136 | -5.161 | -1.817 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 61.450 | 82.666 | 97.226 | 117.541 | 111.158 | 152.164 | 238.047 | 239.115 |
| Equity | -354 | -1.577 | 5.543 | -4.101 | -15.785 | 54.238 | 49.076 | 47.260 |
| Long-term debt | 9.650 | 29.419 | 32.058 | 21.682 | 21.002 | 27.334 | 40.562 | 19.929 |
| Short-term debt | 17.542 | 54.824 | 59.625 | 99.960 | 105.526 | 69.811 | 148.409 | 171.926 |
| Total debt | 27.192 | 84.243 | 91.683 | 121.642 | 126.528 | 97.145 | 188.971 | 191.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2017 | — | — |
BH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Joanna Dianne Lipfeld | Management | 0 companies |
| Bradley H. Nathan | Management | 0 companies |