| Revenue | DKK -2,3M | +5% |
| EBITDA | DKK -2,3M | +21% |
| Net profit | DKK -3,1M | +41% |
| Total assets | DKK 2,2M | -57% |
| Equity | DKK -3,1M | +23% |
| Employees | 1 | — |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 756 | 1.205 | 581 | -2.218 | -2.322 |
| Staff expenses | -0 | -872 | -1.457 | -707 | -0 |
| EBITDA | 756 | -865 | -810 | -2.925 | -2.322 |
| Depreciation & amort. | -201 | -568 | -1.118 | -2.278 | -129 |
| EBIT | 555 | -1.433 | -1.928 | -5.203 | -2.450 |
| Net financials | 5 | -96 | -156 | -402 | -954 |
| Profit before tax | 560 | -1.529 | -2.084 | -5.606 | -3.404 |
| Tax | -0 | -0 | -0 | -368 | -331 |
| Net profit | 560 | -1.529 | -2.084 | -5.238 | -3.073 |
| Item | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.372 | 6.000 | 6.666 | 5.213 | 2.235 |
| Equity | 1.780 | 251 | 1.167 | -4.071 | -3.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.592 | 5.749 | 5.499 | 9.284 | 5.380 |
| Total debt | 2.592 | 5.749 | 5.499 | 9.284 | 5.380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (4) | ||
LR Management | Management | 2017 – 2018 |
JR Management | Management | 2017 – 2018 |
HC Management | Management | 2019 – 2023 |
BS Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 0% | 2025 | |
| Company | 10–14.99% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Runge Pedersen | Management | 0 companies |
| John Robert Andersen | Management | 0 companies |
| Holger Colding-Kristensen | Management | 0 companies |
| Brian Sørensen | Management | 0 companies |
| Jan Arndt Trintved | Management | 0 companies |