| Revenue | DKK -135K | -65% |
| EBITDA | DKK -993K | +22% |
| Net profit | DKK 9M | +188% |
| Total assets | DKK 153M | +5% |
| Equity | DKK 151,9M | +5% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -70 | 238 | 184 | -69 | -90 | -386 | -135 |
| Staff expenses | -0 | -303 | -961 | -1.049 | -1.194 | -888 | -859 |
| EBITDA | -1.776 | -65 | -777 | -1.118 | -1.284 | -1.274 | -993 |
| Depreciation & amort. | -0 | -5 | -7 | -7 | -2 | -0 | -0 |
| EBIT | -1.776 | -70 | -785 | -1.125 | -1.287 | -1.274 | -993 |
| Net financials | 23.472 | 51.454 | 42.212 | 36.359 | 35.764 | 4.366 | 9.971 |
| Profit before tax | 21.696 | 51.383 | 41.427 | 35.233 | 34.477 | 3.092 | 8.977 |
| Tax | 360 | -0 | -0 | -142 | -340 | -24 | -0 |
| Net profit | 21.336 | 51.383 | 41.427 | 35.375 | 34.817 | 3.115 | 8.977 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.705 | 55.226 | 92.359 | 119.651 | 131.839 | 145.300 | 153.042 |
| Equity | 21.094 | 54.790 | 85.300 | 119.158 | 130.626 | 144.122 | 151.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 436 | 7.059 | 492 | 1.214 | 1.178 | 1.108 |
| Total debt | 611 | 436 | 7.059 | 492 | 1.214 | 1.178 | 1.108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2017 | — | — |
PG Management | Management | 2021 | — | — |
JK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Brovang | Management | 0 companies |
| Pawel Gasiewski | Management | 0 companies |
| Jesper Klein-Petersen | Management | 0 companies |