| Revenue | DKK 3,2M | -1% |
| EBITDA | DKK 6,2M | +212% |
| Net profit | DKK 3,4M | +1187% |
| Total assets | DKK 90M | +7% |
| Equity | DKK 24,2M | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -7 | 2.099 | 5.149 | 3.057 | 3.264 | 3.278 | 3.250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 2.076 | 6.804 | 7.936 | 2.428 | 1.978 | 6.172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 2.076 | 6.804 | 7.936 | 2.428 | 1.978 | 6.172 |
| Net financials | -60 | -59 | -62 | -960 | -694 | -1.619 | -1.848 |
| Profit before tax | -67 | 2.017 | 6.742 | 6.976 | 1.734 | 359 | 4.324 |
| Tax | -15 | 444 | 1.483 | 1.544 | 393 | 97 | 953 |
| Net profit | -52 | 1.573 | 5.259 | 5.432 | 1.341 | 262 | 3.372 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.520 | 68.820 | 85.222 | 85.995 | 85.052 | 83.754 | 90.035 |
| Equity | 6.948 | 8.521 | 13.779 | 19.211 | 20.552 | 20.814 | 24.186 |
| Long-term debt | 0 | 0 | 0 | 56.329 | 55.115 | 54.089 | 53.053 |
| Short-term debt | 12.572 | 59.870 | 70.496 | 8.440 | 7.564 | 7.322 | 10.757 |
| Total debt | 12.572 | 59.870 | 70.496 | 64.769 | 62.678 | 61.412 | 63.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2017 | — | — |
RA Management | Management | 2018 | — | — |
BH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navision Properties ApS | Company | 50.0% | 50.0% | 2020 |
Crescendo Portefølje A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Raundahl | Management | 0 companies |
| Robert Adrian Hodgkins | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |