| Revenue | DKK -223K | +183% |
| EBITDA | DKK -223K | -183% |
| Net profit | DKK -1,2B | -929% |
| Total assets | DKK 1,1B | -62% |
| Equity | DKK -797,8M | -321% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -43 | -42 | -91 | -79 | -223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -42 | -91 | -79 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -42 | -91 | -79 | -223 |
| Net financials | 115.775 | 33.463 | 134.622 | 145.771 | -1.210.481 |
| Profit before tax | 115.732 | 33.421 | 134.531 | 145.692 | -1.210.704 |
| Tax | -160 | -246 | -138 | -366 | -59 |
| Net profit | 115.892 | 33.667 | 134.669 | 146.058 | -1.210.645 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 338.366 | 559.739 | 837.258 | 2.804.571 | 1.059.265 |
| Equity | 129.110 | 132.703 | 173.482 | 360.302 | -797.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 209.256 | 427.035 | 663.776 | 2.444.269 | 1.857.084 |
| Total debt | 209.256 | 427.035 | 663.776 | 2.444.269 | 1.857.084 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
CF Management | Management | 2024 – 2025 |
SD Management | Management | 2024 – 2025 |
AK Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Fruergaard Larsen | Management | 0 companies |
| Mark Augustenborg Ødum | Chief Executive Officer | 0 companies |
| Søren Dyrlund Jessen | Management | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Annette Egede Nylander | Board of Directors | 0 companies |
| Rasmus Lildholdt Kjær | Chairman | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |
| Thor Möger Pedersen | Board of Directors | 0 companies |