| Revenue | DKK 452K | -9% |
| EBITDA | DKK 452K | -9% |
| Net profit | DKK 4,4M | +248% |
| Total assets | DKK 20,2M | +27% |
| Equity | DKK 14,4M | +45% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 1.277 | 514 | 517 | 368 | 427 | 499 | 452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 384 | 1.277 | 514 | 517 | 368 | 427 | 499 | 452 |
| Depreciation & amort. | -116 | -284 | -286 | -287 | -288 | -288 | -301 | -308 |
| EBIT | 268 | 993 | 228 | 231 | 80 | 139 | 198 | 145 |
| Net financials | 74 | 671 | 1.265 | 2.722 | 4.815 | 1.356 | -3.207 | 4.263 |
| Profit before tax | 127 | 886 | 1.493 | 2.953 | 4.895 | 1.495 | -3.010 | 4.408 |
| Tax | 2 | 23 | 10 | 38 | 11 | -13 | -19 | -25 |
| Net profit | 125 | 863 | 1.484 | 2.915 | 4.884 | 1.507 | -2.991 | 4.433 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.661 | 10.703 | 11.956 | 14.561 | 18.854 | 19.178 | 15.884 | 20.158 |
| Equity | 1.675 | 3.886 | 5.370 | 8.284 | 12.668 | 13.418 | 9.928 | 14.360 |
| Long-term debt | 5.610 | 5.406 | 5.108 | 4.764 | 4.444 | 4.158 | 3.818 | 3.668 |
| Short-term debt | 1.375 | 1.386 | 1.461 | 1.491 | 1.722 | 1.578 | 2.133 | 2.130 |
| Total debt | 6.985 | 6.792 | 6.569 | 6.254 | 6.166 | 5.736 | 5.951 | 5.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INV FINANS APS | Company | 33.3% | 33.3% | 2018 |
Technicon Technologies ApS | Company | 33.3% | 33.3% | 2018 |
Bukkrog Holding ApS | Company | 10.0% | 10.0% | 2018 |
MLO Holding ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Hansen | Chief Executive Officer | 0 companies |
| Jakob Goul Rømsgaard | Management | 0 companies |
| Kristian Løftgaard | Board of Directors | 0 companies |
| Jens Bjørnholdt Ankersen | Board of Directors | 0 companies |
| Henrik Løftgaard | Chairman | 0 companies |
| Morten Løvendal | Board of Directors | 0 companies |