| Revenue | DKK 25K | -74% |
| EBITDA | DKK 25K | -74% |
| Net profit | DKK 2K | -98% |
| Total assets | DKK 1M | +0% |
| Equity | DKK 514K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 | 2 | 11 | 11 | 18 | 20 | 14 | 19 | 19 | -4 | 94 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 18 | 13 | 2 | 11 | 11 | 18 | 20 | 14 | 19 | 19 | -4 | 94 | 25 |
| Depreciation & amort. | -0 | -0 | 12 | -12 | -12 | -13 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | 20 | 18 | 1 | -9 | -0 | -2 | 4 | 5 | -1 | 5 | 5 | -19 | 79 | 10 |
| Net financials | -15 | -32 | 106 | -26 | -88 | 25 | -36 | 22 | -126 | 69 | -112 | 11 | 23 | -7 |
| Profit before tax | 5 | -14 | 107 | -35 | -88 | 24 | -33 | 26 | -127 | 74 | -107 | -8 | 102 | 3 |
| Tax | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 0 |
| Net profit | 4 | -14 | 107 | -35 | -88 | 24 | -33 | 26 | -127 | 74 | -107 | -8 | 99 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.341 | 2.041 | 1.831 | 1.342 | 1.189 | 1.218 | 1.120 | 1.085 | 979 | 1.038 | 916 | 908 | 1.008 | 1.012 |
| Equity | 1.844 | 1.530 | 1.337 | 802 | 714 | 688 | 655 | 632 | 455 | 528 | 421 | 413 | 511 | 514 |
| Long-term debt | 440 | 417 | 405 | 442 | 442 | 442 | 442 | 442 | 484 | 484 | 484 | 484 | 484 | 484 |
| Short-term debt | 57 | 93 | 89 | 97 | 32 | 88 | 23 | 11 | 41 | 26 | 11 | 11 | 13 | 14 |
| Total debt | 497 | 510 | 494 | 539 | 474 | 530 | 465 | 453 | 525 | 510 | 495 | 495 | 497 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ingvardt Muus | Management | 0 companies |
| Jette Lis Pertou | Board of Directors | 0 companies |
| Mogens Stig Dam | Board of Directors | 0 companies |
| Ernst Morten Muus | Board of Directors | 0 companies |