| Revenue | DKK 66K | -85% |
| EBITDA | DKK 66K | +463% |
| Net profit | DKK -113K | -156% |
| Total assets | DKK 4M | -1% |
| Equity | DKK 377K | -23% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -11 | 128 | 127 | 451 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -10 | -11 | 555 | 127 | -18 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -10 | -11 | 555 | 127 | -18 | 66 |
| Net financials | -1 | -5 | -7 | -83 | -86 | 277 | -211 |
| Profit before tax | -14 | -15 | -19 | 472 | 40 | 259 | -145 |
| Tax | -0 | -0 | -0 | 110 | 16 | 57 | -32 |
| Net profit | -14 | -15 | -19 | 362 | 24 | 202 | -113 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 180 | 205 | 2.750 | 3.348 | 3.414 | 3.986 | 3.954 |
| Equity | 36 | 21 | 3 | 364 | 289 | 491 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 33 |
| Short-term debt | 145 | 184 | 2.747 | 2.873 | 3.000 | 3.226 | 3.280 |
| Total debt | 145 | 184 | 2.747 | 2.873 | 3.000 | 3.249 | 3.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2017 | — | — |
TK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet Emilienborg ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Neisig Larsen | Management | 0 companies |
| Thorkil Kristensen | Management | 0 companies |