| Revenue | DKK -10K | -69% |
| EBITDA | DKK -10K | +69% |
| Net profit | DKK -10K | +70% |
| Total assets | DKK 314K | -5% |
| Equity | DKK 276K | -4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 257 | 249 | 137 | 181 | -11 | -34 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 341 | -49 | 217 | 137 | -774 | -11 | -34 | -10 |
| Depreciation & amort. | -85 | -170 | -170 | -170 | -0 | -0 | -0 | -0 |
| EBIT | 256 | -219 | 47 | -33 | -774 | -11 | -34 | -10 |
| Net financials | -48 | -99 | -106 | -107 | -145 | -2 | 0 | 0 |
| Profit before tax | 208 | -318 | -59 | -140 | -919 | -12 | -34 | -10 |
| Tax | 46 | -65 | -12 | -30 | -0 | -0 | -0 | -0 |
| Net profit | 162 | -253 | -46 | -111 | -919 | -12 | -34 | -10 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.975 | 5.584 | 5.451 | 5.338 | 350 | 344 | 331 | 314 |
| Equity | 1.662 | 1.409 | 1.363 | 1.252 | 333 | 320 | 286 | 276 |
| Long-term debt | 3.569 | 3.312 | 3.052 | 2.693 | 0 | 0 | 0 | 0 |
| Short-term debt | 718 | 862 | 1.036 | 1.392 | 17 | 24 | 45 | 38 |
| Total debt | 4.287 | 4.174 | 4.088 | 4.085 | 17 | 24 | 45 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO PETERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
NSV Jensen Holding ApS | Company | 50.0% | 50.0% | 2019 |
B.J. HOLDING, DOMMERBY ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Snebang Vanggaard Jensen | Chief Executive Officer | 0 companies |
| Michael Bruus Jensen | Management | 0 companies |
| Bo Petersen | Chairman | 0 companies |