| Revenue | DKK 626K | -470% |
| EBITDA | DKK 377K | +185% |
| Net profit | DKK 257K | +164% |
| Total assets | DKK 1,8M | +24% |
| Equity | DKK 472K | +119% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 727 | 414 | 888 | 1.319 | 316 | 502 | -169 | 626 |
| Staff expenses | -0 | -365 | -368 | -375 | -394 | -179 | -276 | -248 |
| EBITDA | 727 | 49 | 519 | 944 | -78 | 323 | -445 | 377 |
| Depreciation & amort. | -1 | -19 | -37 | -48 | -41 | -50 | -50 | -29 |
| EBIT | 726 | 30 | 482 | 897 | -118 | 273 | -495 | 349 |
| Net financials | 1 | 4 | -10 | 9 | -5 | -1 | -10 | -14 |
| Profit before tax | 727 | 33 | 473 | 905 | -124 | 272 | -505 | 335 |
| Tax | 165 | 8 | 104 | 202 | -25 | 65 | -104 | 78 |
| Net profit | 562 | 26 | 368 | 703 | -99 | 207 | -401 | 257 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.133 | 740 | 1.646 | 2.231 | 1.397 | 1.849 | 1.428 | 1.768 |
| Equity | 612 | 638 | 1.006 | 1.709 | 410 | 617 | 216 | 472 |
| Long-term debt | 164 | 5 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 356 | 93 | 633 | 515 | 987 | 1.232 | 1.212 | 1.294 |
| Total debt | 520 | 99 | 633 | 515 | 987 | 1.232 | 1.212 | 1.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TD Holding 2017 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Damgaard | Management | 0 companies |
| Stine Damgaard | Board of Directors | 0 companies |