| Revenue | DKK 8,9M | -1616% |
| EBITDA | DKK 4,5M | -12% |
| Net profit | DKK 2,9M | +304% |
| Total assets | DKK 55,8M | -45% |
| Equity | DKK 17,8M | +19% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | 3.334 | 3.563 | -227 | -274 | 931 | -585 | 8.874 |
| Staff expenses | -0 | -0 | -0 | -0 | -99 | -629 | -336 | -0 |
| EBITDA | -51 | 3.334 | 3.563 | -227 | -373 | 303 | 5.090 | 4.489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | 3.334 | 3.563 | -227 | -373 | 303 | 5.090 | 4.489 |
| Net financials | 879 | 139 | 2.226 | 2.297 | 7.288 | -4.713 | -4.064 | -1.155 |
| Profit before tax | 828 | 3.473 | 5.789 | 2.070 | 6.915 | -4.410 | 1.025 | 3.334 |
| Tax | -11 | 710 | 789 | -142 | -160 | -151 | 315 | 462 |
| Net profit | 839 | 2.763 | 5.000 | 2.212 | 7.075 | -4.259 | 711 | 2.872 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19.985 | 31.346 | 27.150 | 31.401 | 53.705 | 84.564 | 101.882 | 55.834 |
| Equity | 939 | 3.701 | 8.701 | 10.913 | 18.515 | 14.257 | 14.968 | 17.839 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 172 | 0 | 0 |
| Short-term debt | 19.046 | 27.645 | 18.449 | 20.488 | 35.190 | 70.135 | 86.546 | 37.995 |
| Total debt | 19.046 | 27.645 | 18.449 | 20.488 | 35.190 | 70.307 | 86.546 | 37.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
PK | Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM JAKOBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
ROC HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sandahl Jakobsen | Management | 0 companies |
| Fredrik Hird | Board of Directors | 0 companies |
| Ronnie Stern Christensen | Chairman | 0 companies |
| Søren Ehlert | Chairman | 0 companies |
| Per Kirk | Chairman | 0 companies |