| Revenue | DKK 346K | -4% |
| EBITDA | DKK -37K | -1% |
| Net profit | DKK -36K | -1% |
| Total assets | DKK 316K | -17% |
| Equity | DKK 225K | -14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 489 | 527 | 625 | 564 | 179 | 361 | 346 |
| Staff expenses | -233 | -503 | -377 | -432 | -437 | -397 | -397 | -383 |
| EBITDA | -139 | -14 | 150 | 193 | 127 | -218 | -36 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | -14 | 150 | 193 | 127 | -218 | -36 | -37 |
| Net financials | -1 | -0 | 2 | -2 | -4 | -4 | 1 | 0 |
| Profit before tax | -139 | -14 | 152 | 191 | 123 | -222 | -36 | -36 |
| Tax | -0 | -0 | 4 | 43 | 33 | -0 | -0 | -0 |
| Net profit | -139 | -14 | 149 | 148 | 91 | -222 | -36 | -36 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 487 | 689 | 874 | 775 | 447 | 383 | 316 |
| Equity | 361 | 347 | 495 | 643 | 609 | 297 | 261 | 225 |
| Long-term debt | 0 | 0 | 4 | 43 | 33 | 0 | 0 | 0 |
| Short-term debt | 36 | 141 | 190 | 188 | 133 | 150 | 122 | 92 |
| Total debt | 36 | 141 | 194 | 231 | 166 | 150 | 122 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS LYKØ ApS | Company | 50.0% | 50.0% | 2018 |
BIRKEBLOMST ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lykø Hansen | Management | 0 companies |
| Simon Trolle Markussen | Board of Directors | 0 companies |
| Lotte Boris Hansen | Board of Directors | 0 companies |
| Dorte Roloff | Board of Directors | 0 companies |