| Revenue | DKK 2,2M | -5% |
| EBITDA | DKK 2,5M | +27% |
| Net profit | DKK 63K | +109% |
| Total assets | DKK 62,6M | -1% |
| Equity | DKK 4,7M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | -100 | 3.321 | 2.444 | 3.230 | 8 | 2.342 | 2.233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | -100 | 3.321 | 2.444 | 2.993 | -1.561 | 1.946 | 2.473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | -100 | 3.321 | 2.444 | 2.993 | -1.561 | 1.946 | 2.473 |
| Net financials | -82 | -164 | -388 | -681 | -547 | -2.241 | -2.795 | -2.364 |
| Profit before tax | -53 | -264 | 2.933 | 1.763 | 2.446 | -3.802 | -849 | 109 |
| Tax | -11 | -58 | 645 | 388 | 547 | -816 | -182 | 46 |
| Net profit | -42 | -206 | 2.288 | 1.375 | 1.899 | -2.987 | -666 | 63 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.688 | 11.473 | 31.777 | 26.735 | 43.037 | 42.271 | 62.874 | 62.559 |
| Equity | 8 | -198 | 2.090 | 3.465 | 5.364 | 2.377 | 4.667 | 4.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.002 | 10.424 | 23.329 | 32.019 |
| Short-term debt | 4.680 | 11.671 | 29.361 | 23.270 | 33.671 | 29.070 | 34.478 | 25.390 |
| Total debt | 4.680 | 11.671 | 29.361 | 23.270 | 37.673 | 39.494 | 57.807 | 57.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2017 | — | — |
RS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsudvikling Nord A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sandahl Jakobsen | Management | 0 companies |
| Ronnie Stern Christensen | Management | 0 companies |