| Revenue | DKK -48K | — |
| EBITDA | DKK -48K | -37% |
| Net profit | DKK 64,8M | +319% |
| Total assets | DKK 77,9M | +87% |
| Equity | DKK 77,6M | +493% |
| Employees | 263 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -10 | 230.304 | 240.119 | 0 | -48 |
| Staff expenses | -0 | -148.308 | -174.944 | -0 | -0 |
| EBITDA | -10 | -56.444 | -137.207 | -35 | -48 |
| Depreciation & amort. | -0 | -23.203 | -82.779 | -0 | -0 |
| EBIT | -10 | -79.647 | -219.986 | -35 | -48 |
| Net financials | -0 | 205.239 | 66.427 | 15.494 | 64.932 |
| Profit before tax | -10 | 125.414 | -153.559 | 15.459 | 64.884 |
| Tax | -2 | -13.467 | -30.930 | -0 | 99 |
| Net profit | -8 | 138.881 | -122.629 | 15.459 | 64.785 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 502 | 6.251.954 | 6.353.199 | 41.624 | 77.945 |
| Equity | 492 | 4.954.511 | 4.697.850 | 13.090 | 77.640 |
| Long-term debt | 0 | 44.126 | 46.851 | 0 | 0 |
| Short-term debt | 10 | 1.246.290 | 1.603.652 | 28.534 | 305 |
| Total debt | 10 | 1.290.416 | 1.650.503 | 28.534 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys a.m.b.a. | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Vinther Jørgensen | Management | 0 companies |
| Jens Kristian Larsen | Board of Directors | 0 companies |
| Martin Romvig | Chairman | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Hanne Bæk Olsen | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| Jens Jørn Justesen | Board of Directors | 0 companies |
| Jan Skytte Pedersen | Deputy Chairman | 0 companies |
| Claus Flyger Pejstrup | Board of Directors | 0 companies |
| Niels Ulrich Duedahl | Chairman | 0 companies |
| Jens Erik Platz | Board of Directors | 0 companies |
| Christian Greve | Deputy Chairman | 0 companies |
| Arne Bo Larsen | Board of Directors | 0 companies |
| Hideo Sawahata | Deputy Chairman | 0 companies |