| Revenue | DKK -21K | -40% |
| EBITDA | DKK -406K | -1040% |
| Net profit | DKK 1,3M | +117% |
| Total assets | DKK 2,1M | -19% |
| Equity | DKK -551K | +70% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -327 | -54 | -39 | -37 | -33 | -36 | -21 |
| Staff expenses | -0 | -326 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -653 | -54 | -39 | -37 | -33 | -36 | -406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -653 | -54 | -39 | -37 | -33 | -36 | -406 |
| Net financials | -183 | 9.025 | -2.576 | -2.072 | -2.105 | 240 | 639 | 1.718 |
| Profit before tax | -200 | 8.372 | -2.631 | -2.111 | -2.142 | 207 | 603 | 1.312 |
| Tax | -5 | -34 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -195 | 8.406 | -2.635 | -2.111 | -2.142 | 207 | 603 | 1.312 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.910 | 4.503 | 2.002 | 1.881 | 926 | 1.784 | 2.567 | 2.073 |
| Equity | 308 | 4.214 | 1.579 | -531 | -2.673 | -2.466 | -1.862 | -551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.602 | 289 | 423 | 2.412 | 3.599 | 4.250 | 4.429 | 2.624 |
| Total debt | 1.602 | 289 | 423 | 2.412 | 3.599 | 4.250 | 4.429 | 2.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2024 | — | — |
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TISA Holding ApS | Company | 50.0% | 50.0% | 2017 |
Stavid Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Steen Olsen | Management | 0 companies |
| Marianne Stavid Olsen | Management | 0 companies |