| Revenue | DKK -344K | -8% |
| EBITDA | DKK -419K | +10% |
| Net profit | DKK 14,2M | +320% |
| Total assets | DKK 75,6M | +21% |
| Equity | DKK 74,7M | +21% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -377 | -671 | -393 | -376 | -344 |
| Staff expenses | -0 | -60 | -75 | -90 | -75 |
| EBITDA | -491 | -731 | -468 | -466 | -419 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -491 | -731 | -468 | -466 | -419 |
| Net financials | 24.218 | -5.619 | -3.631 | 3.765 | 14.570 |
| Profit before tax | 23.727 | -6.349 | -4.100 | 3.300 | 14.151 |
| Tax | -0 | -0 | -83 | -86 | -82 |
| Net profit | 23.727 | -6.349 | -4.016 | 3.385 | 14.233 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 74.404 | 68.054 | 66.932 | 62.488 | 75.593 |
| Equity | 74.368 | 68.008 | 63.992 | 61.577 | 74.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 46 | 2.940 | 911 | 882 |
| Total debt | 36 | 46 | 2.940 | 911 | 882 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2018 | |
| Chairman | 2019 | |
| Former (4) | ||
| Chairman | 2018 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Anne-Dorthe Melballe | Chairman | 0 companies |
| Svend Dueholm Jensen | Board of Directors | 0 companies |
| Frank Scholdann Lund | Board of Directors | 0 companies |
| Kresten Lei | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Willy Kim Støckler | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |