| Revenue | DKK -366K | +0% |
| EBITDA | DKK -446K | +5% |
| Net profit | DKK 13M | +134% |
| Total assets | DKK 89,8M | +16% |
| Equity | DKK 88,7M | +16% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -367 | -749 | -387 | -366 | -366 |
| Staff expenses | -6 | -71 | -84 | -102 | -80 |
| EBITDA | -373 | -821 | -471 | -468 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -373 | -821 | -471 | -468 | -446 |
| Net financials | 24.436 | 7.772 | -8.820 | 5.984 | 13.167 |
| Profit before tax | 24.063 | 6.951 | -9.291 | 5.516 | 12.721 |
| Tax | -126 | -120 | -161 | -19 | -238 |
| Net profit | 24.189 | 7.071 | -9.130 | 5.535 | 12.959 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 74.592 | 85.777 | 76.340 | 77.417 | 89.834 |
| Equity | 73.262 | 80.328 | 71.198 | 76.733 | 88.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.329 | 5.449 | 5.142 | 684 | 1.142 |
| Total debt | 1.329 | 5.449 | 5.142 | 684 | 1.142 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 10–14.99% | 10% | 2018 | |
| Company | 10–14.99% | 10% | 2018 | |
| Company | 10–14.99% | 10% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Thomas Bak | Board of Directors | 0 companies |
| Theresa Brønnum | Board of Directors | 0 companies |
| Søren Henning Johnsen | Chairman | 0 companies |
| Hans-Georg Hix Christensen | Chairman | 0 companies |
| Jesper Nielsen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |