| Revenue | DKK 1,7M | -4% |
| EBITDA | DKK 1,3M | +191% |
| Net profit | DKK 260K | +114% |
| Total assets | DKK 38,9M | -1% |
| Equity | DKK 12,8M | +2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.914 | 1.846 | 1.856 | 1.844 | 1.805 | 1.763 | 1.694 |
| Staff expenses | -0 | -24 | -22 | -30 | -0 | -0 | -0 |
| EBITDA | 1.914 | 1.822 | 1.743 | 1.814 | 1.765 | -1.427 | 1.304 |
| Depreciation & amort. | -463 | -463 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.450 | 1.358 | 1.743 | 1.814 | 1.765 | -1.427 | 1.304 |
| Net financials | -496 | -419 | -260 | -250 | -338 | -916 | -971 |
| Profit before tax | 955 | 939 | 1.483 | 9.064 | 1.427 | -2.342 | 333 |
| Tax | 211 | 207 | 326 | 1.996 | 314 | -515 | 73 |
| Net profit | 744 | 733 | 1.157 | 7.068 | 1.113 | -1.827 | 260 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 32.149 | 30.547 | 35.358 | 42.518 | 42.478 | 39.290 | 38.901 |
| Equity | 794 | 1.526 | 6.178 | 13.246 | 14.359 | 12.531 | 12.792 |
| Long-term debt | 29.809 | 26.516 | 26.636 | 24.238 | 23.323 | 23.069 | 22.823 |
| Short-term debt | 1.547 | 2.505 | 1.490 | 2.233 | 1.907 | 1.405 | 990 |
| Total debt | 31.356 | 29.021 | 28.126 | 26.471 | 25.230 | 24.473 | 23.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2020 | — | — |
KN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CoBricks Holding ApS | Company | 100.0% | 100.0% | 2020 |
Selskabet af 11. september 2014 ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Toft Andresen | Management | 0 companies |
| Klaus Nielsen | Management | 0 companies |