| Revenue | DKK -18K | -38% |
| EBITDA | DKK -98K | +10% |
| Net profit | DKK 108K | -62% |
| Total assets | DKK 11,9M | -7% |
| Equity | DKK 11,9M | -7% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -14 | -20 | 190 | -94 | -27 | -28 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -80 |
| EBITDA | -32 | -14 | -20 | 63 | -94 | -27 | -108 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -14 | -20 | 63 | -94 | -27 | -108 | -97 |
| Net financials | 12.873 | 959 | 465 | -690 | 7 | 369 | 391 | 206 |
| Profit before tax | 12.841 | 945 | 445 | -627 | -87 | 343 | 283 | 108 |
| Tax | -18 | -22 | -24 | -158 | -19 | 76 | -0 | -0 |
| Net profit | 12.858 | 968 | 468 | -469 | -68 | 267 | 283 | 108 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.314 | 16.925 | 17.407 | 13.197 | 13.083 | 12.907 | 12.827 | 11.930 |
| Equity | 13.358 | 13.926 | 13.994 | 13.125 | 13.057 | 12.824 | 12.807 | 11.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.956 | 3.000 | 3.413 | 72 | 26 | 83 | 20 | 14 |
| Total debt | 2.956 | 3.000 | 3.413 | 72 | 26 | 83 | 20 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marianne og Peter Hermansens Fond | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andersen | Management | 0 companies |
| Claus Andresen Moltrup | Board of Directors | 0 companies |
| Michael Strange Midskov | Chairman | 0 companies |
| Peter Hermansen | Chairman | 0 companies |
| Christian Løche Andersen | Board of Directors | 0 companies |
| Michael Hermansen | Board of Directors | 0 companies |