| Revenue | DKK 9,2M | -15% |
| EBITDA | DKK 3,2M | -25% |
| Net profit | DKK 1,5M | -30% |
| Total assets | DKK 15,5M | -2% |
| Equity | DKK 10,2M | +6% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.712 | 7.338 | 8.528 | 9.763 | 10.955 | 11.283 | 10.800 | 9.183 |
| Staff expenses | -1.904 | -4.546 | -5.360 | -6.369 | -7.044 | -6.609 | -6.575 | -6.006 |
| EBITDA | 809 | 2.793 | 3.166 | 3.393 | 3.911 | 4.662 | 4.226 | 3.177 |
| Depreciation & amort. | -185 | -873 | -961 | -1.071 | -1.088 | -1.146 | -1.151 | -1.158 |
| EBIT | 624 | 1.919 | 2.206 | 2.323 | 2.823 | 3.516 | 3.074 | 2.019 |
| Net financials | -200 | -281 | -249 | -203 | -200 | -382 | -393 | -137 |
| Profit before tax | 424 | 1.639 | 1.957 | 2.119 | 2.623 | 3.134 | 2.682 | 1.882 |
| Tax | 117 | 355 | 431 | 465 | 577 | 691 | 596 | 418 |
| Net profit | 307 | 1.284 | 1.525 | 1.654 | 2.045 | 2.443 | 2.086 | 1.464 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.911 | 19.123 | 18.836 | 17.729 | 17.583 | 18.159 | 15.822 | 15.497 |
| Equity | 1.307 | 2.591 | 3.784 | 4.913 | 6.434 | 8.277 | 9.613 | 10.177 |
| Long-term debt | 6.909 | 9.464 | 9.316 | 8.466 | 7.665 | 6.865 | 3.638 | 3.076 |
| Short-term debt | 6.577 | 6.766 | 5.348 | 3.960 | 3.088 | 2.621 | 2.183 | 1.833 |
| Total debt | 13.487 | 16.231 | 14.664 | 12.426 | 10.753 | 9.486 | 5.821 | 4.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER AMSTRUP HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
OLE SONDRUP HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
Bisgaard Jensen Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bisgaard Jensen | Management | 0 companies |
| Ole Sondrup Nielsen | Board of Directors | 0 companies |
| Niels Peter Amstrup Christensen | Chairman | 0 companies |