| Revenue | DKK 5,8M | +8% |
| EBITDA | DKK 5,8M | +8% |
| Net profit | DKK 1M | +10% |
| Total assets | DKK 64,7M | -7% |
| Equity | DKK 5,3M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.590 | 4.675 | 4.734 | 5.403 | 5.476 | 5.371 | 5.818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.590 | 4.675 | 4.734 | 5.403 | 5.476 | 5.371 | 5.818 |
| Depreciation & amort. | -1.571 | -2.318 | -3.022 | -3.057 | -3.057 | -3.207 | -3.468 |
| EBIT | 19 | 2.357 | 1.712 | 2.346 | 2.419 | 2.164 | 2.350 |
| Net financials | -958 | -1.625 | -1.173 | -1.101 | -1.009 | -940 | -1.011 |
| Profit before tax | -939 | 732 | 539 | 1.245 | 1.410 | 1.223 | 1.340 |
| Tax | -207 | 161 | 119 | 274 | 310 | 269 | 295 |
| Net profit | -733 | 571 | 420 | 971 | 1.100 | 954 | 1.045 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 76.213 | 73.446 | 71.174 | 68.442 | 64.606 | 69.536 | 64.692 |
| Equity | 1.253 | 1.824 | 2.245 | 3.216 | 4.315 | 5.270 | 5.315 |
| Long-term debt | 67.590 | 67.008 | 63.886 | 59.331 | 55.278 | 57.338 | 53.390 |
| Short-term debt | 7.369 | 4.029 | 4.369 | 5.269 | 4.438 | 6.085 | 5.159 |
| Total debt | 74.960 | 71.038 | 68.255 | 64.601 | 59.716 | 63.423 | 58.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONSUN INVEST A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johansen | Management | 0 companies |