| Revenue | DKK -19K | -14% |
| EBITDA | DKK -19K | +99% |
| Net profit | DKK -712K | +36% |
| Total assets | DKK 1M | -40% |
| Equity | DKK -1,2M | -140% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -87 | -2 | -4 | -8 | -27 | -22 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -2 | -29 | -8 | -5.201 | -1.853 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -2 | -29 | -8 | -5.201 | -1.853 | -19 |
| Net financials | -1 | -41 | -79 | 4.037 | 2.590 | 739 | -694 |
| Profit before tax | -88 | -43 | -107 | 4.029 | -2.611 | -1.114 | -712 |
| Tax | -0 | -0 | -24 | -14 | -0 | -0 | -0 |
| Net profit | -88 | -43 | -83 | 4.043 | -2.611 | -1.114 | -712 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 426 | 2.722 | 3.244 | 4.024 | 1.720 | 1.677 | 1.014 |
| Equity | -38 | 57 | -26 | 4.017 | 906 | -507 | -1.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 2.666 | 3.270 | 8 | 814 | 2.184 | 2.234 |
| Total debt | 464 | 2.666 | 3.270 | 8 | 814 | 2.184 | 2.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Mors Larsen Holding ApS | Company | 25.0% | 0.0% | 2019 |
MORS LARSEN A/S | Company | 25.0% | 100.0% | 2019 |
K. Mors Larsen Holding ApS | Company | 25.0% | 0.0% | 2019 |
A. Mors Larsen Holding ApS | Company | 25.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Mors Larsen | Management | 0 companies |