Riskpilot← Back to searchSign inGet full accessFrascati ApS
APSActiveCVR 39080206Sønderlandsgade 7ARestaurant activities · NACE 5611Est. 201717 employees
Revenue 2025
DKK 4,3M
-6% vs 2024
EBITDA margin
15.5%
+49% vs 2024
Equity ratio
81.2%
Financial strength
Net profit 2025
DKK 448K
+63% vs 2024
| Revenue | DKK 4,3M | -6% |
| EBITDA | DKK 666K | +49% |
| Net profit | DKK 448K | +63% |
| Total assets | DKK 3,1M | -15% |
| Equity | DKK 2,5M | +11% |
| Employees | 17 | — |
Legal name
Frascati ApS
CVR number
39080206
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
6. november 2017
Share capital
DKK 100.000
Employees
17 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af direktionen.
Company purpose
Virksomhedens formål er at drive restaurationsvirksomhed og dermed beslægtede aktiviteter
Address
Sønderlandsgade 7A
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.330 | 3.759 | 4.412 | 4.572 | 4.299 |
| Staff expenses | -2.227 | -2.806 | -3.269 | -4.127 | -3.634 |
| EBITDA | 1.103 | 953 | 1.143 | 445 | 666 |
| Depreciation & amort. | -206 | -206 | -54 | -91 | -90 |
| EBIT | 897 | 748 | 1.088 | 354 | 575 |
| Net financials | -14 | -19 | 11 | 3 | -1 |
| Profit before tax | 883 | 728 | 1.100 | 357 | 575 |
| Tax | 195 | 162 | 243 | 82 | 126 |
| Net profit | 688 | 566 | 857 | 275 | 448 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.497 | 2.659 | 3.191 | 3.633 | 3.102 |
| Equity | 1.473 | 1.739 | 2.295 | 2.271 | 2.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.024 | 920 | 893 | 1.357 | 577 |
| Total debt | 1.024 | 920 | 893 | 1.357 | 577 |
EBITDA margin
15.5%
This company
15.8%
Market median
+2% vs market
20212025
Equity ratio
81.2%
This company
38.2%
Market median
+113% vs market
20212025
Return on equity
17.8%
This company
18.4%
Market median
+3% vs market
20212025
Net profit margin
10.4%
This company
8.1%
Market median
+28% vs market
20212025
Asset turnover
1.39×
This company
1.12×
Market median
+24% vs market
20212025
Debt / equity
0.23×
This company
0.62×
Market median
+63% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Frascati ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|