| Revenue | DKK 1,6M | +14% |
| EBITDA | DKK 829K | +33% |
| Net profit | DKK 517K | +59% |
| Total assets | DKK 4,2M | +10% |
| Equity | DKK 3,3M | +13% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 1.505 | 1.611 | 1.532 | 1.758 | 1.377 | 1.413 | 1.616 |
| Staff expenses | -45 | -562 | -589 | -692 | -605 | -627 | -712 | -786 |
| EBITDA | 861 | 943 | 1.023 | 839 | 1.118 | 670 | 623 | 829 |
| Depreciation & amort. | -107 | -142 | -142 | -142 | -147 | -149 | -147 | -142 |
| EBIT | 754 | 801 | 881 | 697 | 970 | 521 | 477 | 687 |
| Net financials | 946 | 1.413 | 1.598 | 1.623 | 1.817 | 1.438 | 1.513 | 1.732 |
| Profit before tax | 693 | 643 | 772 | 651 | 933 | 481 | 431 | 662 |
| Tax | 158 | 126 | 170 | 143 | 205 | 107 | 107 | 145 |
| Net profit | 535 | 516 | 602 | 507 | 728 | 375 | 324 | 517 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.790 | 1.941 | 2.555 | 3.367 | 3.486 | 3.570 | 3.808 | 4.189 |
| Equity | 560 | 969 | 1.460 | 1.855 | 2.468 | 2.725 | 2.928 | 3.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.210 | 953 | 1.067 | 1.475 | 967 | 783 | 806 | 842 |
| Total debt | 1.210 | 953 | 1.067 | 1.475 | 967 | 783 | 806 | 842 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|