| Revenue | DKK 3,4M | +9% |
| EBITDA | DKK 278K | -67% |
| Net profit | DKK 111K | -81% |
| Total assets | DKK 19M | +1% |
| Equity | DKK 7,9M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 1.432 | 2.732 | 2.915 | 3.247 | 4.315 | 3.118 | 3.392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | 1.284 | 937 | 1.240 | 991 | 1.253 | 843 | 278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 1.284 | 937 | 1.240 | 991 | 1.253 | 843 | 278 |
| Net financials | -72 | -333 | -370 | -262 | -287 | -171 | -94 | -126 |
| Profit before tax | -142 | 950 | 567 | 978 | 704 | 1.082 | 749 | 152 |
| Tax | -21 | 213 | 125 | 216 | 156 | 237 | 166 | 41 |
| Net profit | -121 | 737 | 442 | 762 | 548 | 844 | 583 | 111 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.560 | 15.629 | 15.888 | 17.760 | 18.950 | 18.780 | 18.866 | 18.974 |
| Equity | 3.879 | 4.616 | 5.059 | 5.821 | 6.369 | 7.213 | 7.796 | 7.907 |
| Long-term debt | 0 | 5.506 | 7.868 | 7.384 | 7.528 | 7.076 | 6.341 | 5.459 |
| Short-term debt | 6.681 | 5.376 | 2.781 | 4.338 | 4.797 | 4.224 | 4.472 | 5.362 |
| Total debt | 6.681 | 10.882 | 10.649 | 11.721 | 12.325 | 11.300 | 10.814 | 10.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILSUND BLUE A/S | Company | 50.0% | 50.0% | 2017 |
Fredsø Logistik ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rokkjær Nielsen | Management | 0 companies |
| Søren Tjørnelund Mattesen | Board of Directors | 0 companies |
| Erik Harbo Larsen | Board of Directors | 0 companies |
| Poul Kærgaard | Chairman | 0 companies |