| Revenue | DKK 1,6M | -5% |
| EBITDA | DKK 1,6M | -15% |
| Net profit | DKK 847K | -24% |
| Total assets | DKK 52,2M | +0% |
| Equity | DKK 18,1M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.340 | 1.748 | 1.848 | 1.789 | 1.797 | 1.830 | 1.685 | 1.607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.421 | 1.748 | 1.848 | 2.189 | 1.797 | -1.070 | 1.885 | 1.607 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.421 | 1.748 | 1.848 | 2.189 | 1.797 | -1.070 | 1.885 | 1.607 |
| Net financials | -453 | -506 | -501 | -99 | -548 | -3.443 | -313 | -520 |
| Profit before tax | 888 | 1.242 | 1.347 | 1.690 | 1.249 | -1.613 | 1.371 | 1.087 |
| Tax | 195 | 274 | 297 | 372 | 275 | 178 | 258 | 239 |
| Net profit | 692 | 968 | 1.051 | 1.318 | 974 | -1.791 | 1.113 | 847 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 53.676 | 53.873 | 54.238 | 55.053 | 54.987 | 51.796 | 52.400 | 52.175 |
| Equity | 15.392 | 16.360 | 17.410 | 18.729 | 19.203 | 16.662 | 17.775 | 18.123 |
| Long-term debt | 36.355 | 35.726 | 35.097 | 34.470 | 33.922 | 33.335 | 32.742 | 32.145 |
| Short-term debt | 1.865 | 1.675 | 1.571 | 1.560 | 1.521 | 1.517 | 1.554 | 1.535 |
| Total debt | 38.219 | 37.402 | 36.668 | 36.030 | 35.443 | 34.852 | 34.296 | 33.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JETI ApS | Company | 20.0% | 20.0% | 2025 |
WWC ApS | Company | 20.0% | 20.0% | 2025 |
J.G. HOLDING, SVENDBORG ApS | Company | 15.0% | 15.0% | 2017 |
EHJ HOLDING 2014 ApS | Company | 15.0% | 15.0% | 2017 |
DJERNES & ANDREASEN ApS | Company | 15.0% | 15.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
VELDHUIZEN HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
ALJ HOLDING 2014 ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Gorm Nielsen | Management | 0 companies |
| Erik Høj Jensen | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Anders Lützhøft Jørgensen | Board of Directors | 0 companies |
| Hendrikus Wouterus van Veldhuizen | Board of Directors | 0 companies |
| Henrik Broksø Thulesen | Board of Directors | 0 companies |
| Jørgen Galsgaard | Chairman | 0 companies |
| Jesper Alsted Timming | Board of Directors | 0 companies |