| Revenue | DKK 15K | -92% |
| EBITDA | DKK 15K | +106% |
| Net profit | DKK -65K | +76% |
| Total assets | DKK 481K | +29% |
| Equity | DKK -812K | -9% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 162 | 113 | 319 | 399 | 203 | 15 |
| Staff expenses | -58 | -5 | -601 | -727 | -441 | -1 |
| EBITDA | 104 | 109 | -283 | -328 | -238 | 15 |
| Depreciation & amort. | -30 | -30 | -76 | -84 | -84 | -54 |
| EBIT | 74 | 79 | -359 | -412 | -322 | -39 |
| Net financials | -5 | 0 | -25 | -26 | -18 | -43 |
| Profit before tax | 69 | 79 | -384 | -438 | -340 | -82 |
| Tax | 16 | 17 | -82 | -96 | -73 | -18 |
| Net profit | 53 | 62 | -302 | -342 | -267 | -65 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 226 | 294 | 525 | 467 | 373 | 481 |
| Equity | 103 | 165 | -137 | -480 | -747 | -812 |
| Long-term debt | 69 | 86 | 365 | 620 | 944 | 1.062 |
| Short-term debt | 52 | 40 | 297 | 326 | 176 | 230 |
| Total debt | 122 | 126 | 662 | 946 | 1.120 | 1.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Willworkforfood Holding ApS | Company | 100.0% | 100.0% | 2020 |
No. 7 Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sumalee Wongchamnian | Chief Executive Officer | 0 companies |
| Thue Mølck Nilsson | Chief Executive Officer | 0 companies |
| Charles Teinby | Chief Executive Officer | 0 companies |
| Andreas Malling | Management | 0 companies |