| Revenue | DKK 1,4M | +4% |
| EBITDA | DKK 974K | +12% |
| Net profit | DKK 534K | +23% |
| Total assets | DKK 31M | +0% |
| Equity | DKK 12,6M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.378 | 1.261 | 1.235 | 1.350 | 1.404 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.028 | 901 | 854 | 873 | 974 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.028 | 901 | 854 | 873 | 974 |
| Net financials | -239 | -236 | -280 | -289 | -285 |
| Profit before tax | 789 | 665 | 574 | 583 | 690 |
| Tax | 177 | 149 | 126 | 150 | 156 |
| Net profit | 612 | 516 | 448 | 433 | 534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.466 | 31.291 | 30.995 | 31.060 | 30.985 |
| Equity | 11.771 | 11.837 | 11.985 | 12.418 | 12.602 |
| Long-term debt | 18.616 | 18.277 | 17.981 | 17.676 | 17.360 |
| Short-term debt | 1.079 | 1.177 | 1.029 | 966 | 1.023 |
| Total debt | 19.695 | 19.454 | 19.010 | 18.642 | 18.383 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Founder | Founder | 2017 |
PJ Founder | Founder | 2017 |
KJ Founder | Founder | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Sørensen | Founder | 0 companies |
| Peter Juul Christiansen | Founder | 0 companies |
| Kim Jensen | Founder | 0 companies |
| Jens Fjord Thomsen | Board of Directors | 0 companies |
| Jens Palle Neistskov | Board of Directors | 0 companies |