| Revenue | DKK 1,3M | -17% |
| EBITDA | DKK 395K | -52% |
| Net profit | DKK -198K | -123% |
| Total assets | DKK 71,2M | +12% |
| Equity | DKK 50,9M | -2% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -18 | -21 | -16 | 438 | 1.506 | 1.253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -300 | -677 | -858 |
| EBITDA | -6 | -10 | -18 | -21 | -16 | 138 | 829 | 395 |
| Depreciation & amort. | -2 | -6 | -6 | -6 | -5 | -87 | -149 | -149 |
| EBIT | -8 | -16 | -25 | -27 | -21 | 51 | 681 | 247 |
| Net financials | 10 | 10.088 | 41 | 611 | 879 | 5.754 | 365 | -491 |
| Profit before tax | 3 | 10.072 | 16 | 584 | 858 | 5.805 | 1.046 | -244 |
| Tax | 1 | -2 | 3 | 129 | 166 | 587 | 179 | -46 |
| Net profit | 2 | 10.074 | 13 | 455 | 693 | 5.218 | 866 | -198 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 41.783 | 45.650 | 45.368 | 45.709 | 46.587 | 59.755 | 63.720 | 71.158 |
| Equity | 35.624 | 45.645 | 45.278 | 45.678 | 46.314 | 51.282 | 51.899 | 50.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 419 | 419 | 331 |
| Short-term debt | 6.158 | 5 | 89 | 31 | 273 | 8.019 | 11.309 | 19.928 |
| Total debt | 6.158 | 5 | 89 | 31 | 273 | 8.438 | 11.727 | 20.260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|