| Revenue | DKK -99K | -4% |
| EBITDA | DKK -970K | +3% |
| Net profit | DKK 161K | -86% |
| Total assets | DKK 56,6M | -1% |
| Equity | DKK 53,3M | +0% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -29 | -53 | -44 | -69 | -116 | -103 | -99 |
| Staff expenses | -0 | -0 | -125 | -126 | -489 | -687 | -895 | -872 |
| EBITDA | -6 | -29 | -178 | -170 | -558 | -802 | -998 | -970 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 | -29 | -58 | -58 |
| EBIT | -6 | -33 | -182 | -174 | -562 | -832 | -1.056 | -1.028 |
| Net financials | 14 | 10.427 | -235 | 333 | 1.233 | 7.986 | 2.376 | 1.145 |
| Profit before tax | 7 | 10.394 | -417 | 158 | 671 | 7.155 | 1.319 | 117 |
| Tax | 2 | 76 | -92 | 36 | -44 | 792 | 168 | -44 |
| Net profit | 5 | 10.318 | -325 | 123 | 715 | 6.363 | 1.151 | 161 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 43.822 | 45.983 | 45.815 | 45.795 | 49.128 | 55.383 | 56.976 | 56.637 |
| Equity | 35.628 | 45.893 | 45.514 | 45.581 | 46.196 | 52.502 | 53.353 | 53.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.192 | 13 | 301 | 215 | 2.932 | 2.871 | 3.614 | 3.318 |
| Total debt | 8.192 | 13 | 301 | 215 | 2.932 | 2.871 | 3.614 | 3.318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|