| Revenue | DKK -31K | -80% |
| EBITDA | DKK -31K | +80% |
| Net profit | DKK -24K | +80% |
| Total assets | DKK 22K | -55% |
| Equity | DKK -11K | -190% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 55 | 436 | 464 | 745 | 131 | -3 | -153 | -31 |
| Staff expenses | -19 | -28 | -330 | -445 | -855 | -5 | -0 | -0 | -0 |
| EBITDA | 9 | 27 | 106 | 19 | -110 | 127 | -3 | -153 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 27 | 106 | 19 | -110 | 127 | -3 | -153 | -31 |
| Net financials | -0 | -0 | -2 | -1 | -1 | -1 | -0 | 1 | 0 |
| Profit before tax | 9 | 27 | 104 | 17 | -111 | 126 | -3 | -152 | -31 |
| Tax | 2 | 6 | 23 | 4 | -0 | 3 | -1 | -34 | -7 |
| Net profit | 7 | 21 | 81 | 14 | -111 | 123 | -3 | -119 | -24 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 64 | 191 | 297 | 299 | 152 | 168 | 49 | 22 |
| Equity | 7 | 28 | 109 | 123 | 11 | 134 | 131 | 13 | -11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 |
| Short-term debt | 64 | 36 | 82 | 174 | 288 | 10 | 37 | 37 | 33 |
| Total debt | 64 | 36 | 82 | 174 | 288 | 18 | 37 | 37 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2017 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OSK-INVEST ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Plet-Bundgaard Brahe | Management | 0 companies |
| Jacob Høgh Thygesen | Chief Executive Officer | 0 companies |
| Christian Saman Vithana Sørensen | Management | 0 companies |