| Revenue | DKK 416K | -2% |
| EBITDA | DKK 180K | -25% |
| Net profit | DKK 48K | -21% |
| Total assets | DKK 6,9M | +0% |
| Equity | DKK -304K | +14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 479 | 356 | 464 | 425 | 349 | 362 | 424 | 416 |
| Staff expenses | -214 | -199 | -161 | -188 | -214 | -221 | -182 | -236 |
| EBITDA | 265 | 157 | 304 | 237 | 1.543 | 142 | 241 | 180 |
| Depreciation & amort. | -123 | -136 | -136 | -108 | 704 | -0 | -0 | -0 |
| EBIT | 142 | 21 | 168 | 129 | 839 | 142 | 241 | 180 |
| Net financials | -296 | -709 | -242 | -248 | -182 | -185 | -177 | -118 |
| Profit before tax | -154 | -689 | -75 | -119 | 657 | -43 | 64 | 62 |
| Tax | -32 | -49 | -16 | -26 | 164 | -0 | 3 | 14 |
| Net profit | -122 | -640 | -58 | -92 | 493 | -43 | 61 | 48 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.619 | 7.370 | 7.336 | 7.619 | 6.975 | 6.930 | 6.930 | 6.937 |
| Equity | -72 | -712 | -770 | -863 | -370 | -413 | -352 | -304 |
| Long-term debt | 4.119 | 7.834 | 7.808 | 7.793 | 6.994 | 6.897 | 6.829 | 6.701 |
| Short-term debt | 3.572 | 248 | 298 | 689 | 351 | 446 | 452 | 540 |
| Total debt | 7.691 | 8.082 | 8.106 | 8.482 | 7.345 | 7.343 | 7.282 | 7.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM | Management | 2024 | — | — |
RH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjettermann Invest Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tikajat Margrethe Hilda Winther Gjettermann | Management | 0 companies |
| Rene Hasbo | Management | 0 companies |